Three-Statement Breakdown
REVENUE UP
Revenue rose 11% year over year to $4.3B, and carried a 15.4% net margin.
REVENUE
+10.6%
4,288
GROSS PROFIT
+10.6%
1,921
NET INCOME
+5.2%
659
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,724 | 3,772 | 3,820 | 3,877 | 3,980 | 4,067 | 4,159 | 4,288 | +3.1% | +10.6% | |
| Cost of revenue | (2,087) | (2,104) | (2,121) | (2,139) | (2,184) | (2,229) | (2,289) | (2,367) | +3.4% | +10.7% | |
| Gross profit |
|
1,637 | 1,668 | 1,700 | 1,738 | 1,796 | 1,838 | 1,870 | 1,921 | +2.7% | +10.6% |
| SG&A | (874) | (888) | (895) | (922) | (961) | (979) | (1,012) | (1,028) | +1.6% | +11.5% | |
| Operating income | 756 | 781 | 805 | 816 | 834 | 860 | 858 | 893 | +4.1% | +9.5% | |
| Interest expense | (100) | (102) | (104) | (103) | (101) | (101) | (100) | (101) | +0.2% | -2.5% | |
| Income tax | (101) | (101) | (99) | (106) | (106) | (125) | (131) | (134) | +2.0% | +25.7% | |
| Net income | 572 | 598 | 622 | 626 | 640 | 644 | 634 | 659 | +3.9% | +5.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,738
REVENUE+412
COST OF REVENUE-228
ROUNDING-1
TO1,921
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗