Three-Statement Breakdown
REVENUE UP
Revenue rose 12% year over year to $3.0B, and carried a 13.6% net margin.
REVENUE
+11.6%
2,990
GROSS PROFIT
+8.0%
2,299
NET INCOME
-2.5%
407
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,310 | 2,445 | 2,570 | 2,679 | 2,791 | 2,896 | 2,969 | 2,990 | +0.7% | +11.6% | |
| Cost of revenue | (437) | (472) | (511) | (552) | (591) | (619) | (658) | (692) | +5.1% | +25.3% | |
| Gross profit |
|
1,872 | 1,973 | 2,058 | 2,127 | 2,199 | 2,277 | 2,311 | 2,299 | -0.5% | +8.0% |
| Research & development | (437) | (463) | (488) | (512) | (522) | (525) | (535) | (542) | +1.2% | +5.8% | |
| SG&A | (536) | (536) | (540) | (535) | (528) | (518) | (510) | (493) | -3.3% | -7.8% | |
| Operating income | 376 | 427 | 453 | 475 | 528 | 589 | 602 | 586 | -2.5% | +23.4% | |
| Interest expense |
NOT DISCLOSED
10-Q
|
— | (2) | (2) | (2) | (2) | (2) | (2) | (2) | +18.1% | +36.5% |
| Income tax | (138) | (114) | (125) | (141) | (172) | (215) | (229) | (235) | +2.5% | +67.2% | |
| Net income | 308 | 393 | 412 | 417 | 439 | 443 | 433 | 407 | -5.9% | -2.5% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,127
REVENUE+311
COST OF REVENUE-140
ROUNDING+1
TO2,299
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗