Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH
+27.8%
1,123
TOTAL DEBT
—
—
NET DEBT
—
—
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 1,221 | 1,369 | 1,119 | 896 | 653 | 658 | 878 | 1,123 | +27.8% | +25.3% | |
| Accounts receivable | 2,989 | 3,330 | 3,052 | 3,255 | 3,478 | 3,770 | 3,324 | 3,201 | -3.7% | -1.7% | |
| Other current assets | 117 | 85 | 64 | 112 | 197 | 188 | 132 | 130 | -1.8% | +16.2% | |
| Total current assets | 4,838 | 5,336 | 4,856 | 5,054 | 5,120 | 5,261 | 4,862 | 4,816 | -0.9% | -4.7% | |
| Current ratio | 1.85× | 1.86× | 1.81× | 1.71× | 1.71× | 1.61× | 1.68× | 1.72× | +2.5% | +0.6% | |
| Property, plant & equipment | 198 | 209 | 251 | 310 | 323 | 397 | 389 | 455 | +16.9% | +46.8% | |
| Total assets | 5,505 | 6,112 | 5,705 | 5,958 | 5,940 | 6,153 | 5,734 | 5,764 | +0.5% | -3.2% | |
| Return on assets (annualized) | 5.6% | 6.4% | 7.2% | 7.0% | 7.4% | 7.2% | 7.5% | 7.1% | -6.4% | +0.8% | |
| Accounts payable | 2,410 | 2,631 | 2,399 | 2,724 | 2,761 | 3,008 | 2,633 | 2,563 | -2.7% | -5.9% | |
| Accrued liabilities | 142 | 178 | 211 | 152 | 160 | 182 | 180 | 150 | -16.5% | -1.5% | |
| Total current liabilities | 2,615 | 2,873 | 2,682 | 2,949 | 2,995 | 3,266 | 2,890 | 2,794 | -3.3% | -5.3% | |
| Total liabilities | 2,880 | 3,163 | 2,989 | 3,262 | 3,340 | 3,669 | 3,281 | 3,190 | -2.8% | -2.2% | |
| Stockholders' equity | 2,626 | 2,949 | 2,717 | 2,696 | 2,601 | 2,484 | 2,453 | 2,574 | +4.9% | -4.5% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗