Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $6.0B year over year, and carried a 14.4% net margin.
REVENUE
+2.0%
5,962
GROSS PROFIT
—
—
NET INCOME
-2.0%
856
EPS (DILUTED)
-3.4%
$3.66
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
4,276 | 5,148 | 4,913 | 5,587 | 5,859 | 5,508 | 5,847 | 5,962 | +2.0% |
| Operating income |
|
934 | 1,186 | 1,144 | 1,355 | 1,267 | 1,282 | 1,468 | 1,533 | +4.4% |
| Interest expense |
|
(280) | (374) | (384) | (373) | (404) | (526) | (563) | (616) | +9.4% |
| Income tax |
|
(59) | (97) | (102) | (117) | (48) | (16) | (30) | (30) | -0.3% |
| Net income |
|
536 | 670 | 618 | 880 | 753 | 731 | 874 | 856 | -2.0% |
| EPS (diluted) |
|
$2.50 | $2.79 | $2.72 | $3.83 | $3.27 | $3.17 | $3.79 | $3.66 | -3.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗