Three-Statement Breakdown
REVENUE UP
Revenue rose 5.1% year over year to $17.1B, and carried a 10.1% net margin.
REVENUE
+5.1%
17,126
GROSS PROFIT
—
—
NET INCOME
-24.7%
1,727
EPS (DILUTED)
-21.8%
$3.84
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
11,389 | 12,303 | 12,909 | 13,974 | 14,913 | 13,980 | 16,300 | 17,126 | +5.1% |
| SG&A |
|
(1,419) | (1,741) | (1,807) | (1,920) | (2,049) | (2,024) | (2,168) | (2,367) | +9.2% |
| Interest expense |
|
(203) | (369) | (395) | (377) | (349) | (405) | (403) | (401) | -0.5% |
| Income tax |
|
(581) | (402) | (717) | (461) | (483) | (550) | (768) | (551) | -28.3% |
| Net income |
|
1,643 | 1,062 | 2,201 | 1,233 | 1,253 | 1,554 | 2,293 | 1,727 | -24.7% |
| EPS (diluted) |
|
$2.57 | $1.62 | $3.61 | $2.11 | $2.33 | $3.13 | $4.91 | $3.84 | -21.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-08-06 ↗