Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $14.4B year over year, and carried a 9.6% net margin.
REVENUE
+1.2%
14,431
GROSS PROFIT
—
—
NET INCOME
-15.9%
1,384
EPS (DILUTED)
-14.0%
$3.50
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
13,118 | 12,756 | 14,298 | 13,685 | 14,209 | 14,261 | 14,431 | +1.2% |
| Gross profit |
NOT DISCLOSED
|
3,826 | 3,779 | — | — | — | — | — | — |
| Research & development |
|
(163) | (152) | (159) | (150) | (144) | (152) | (152) | +0.0% |
| SG&A |
|
(1,810) | (1,924) | (1,948) | (1,763) | (1,884) | (1,861) | (1,979) | +6.3% |
| Operating income |
|
1,814 | 1,639 | 2,108 | 2,033 | 2,186 | 2,008 | 2,133 | +6.2% |
| Interest expense |
|
(0) | (124) | (136) | (140) | (155) | (183) | (217) | +18.6% |
| Income tax |
|
(594) | (455) | (541) | (519) | (533) | (305) | (479) | +57.0% |
| Net income |
|
1,116 | 906 | 1,246 | 1,253 | 1,406 | 1,645 | 1,384 | -15.9% |
| EPS (diluted) |
|
$2.55 | $2.08 | $2.89 | $2.96 | $3.39 | $4.07 | $3.50 | -14.0% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗