Three-Statement Breakdown
REVENUE UP
Revenue rose 22% year over year to $11.1B, and carried a 6.0% net margin.
REVENUE
+21.9%
11,104
GROSS PROFIT
+27.8%
2,360
NET INCOME
+30.0%
668
EPS (DILUTED)
+32.8%
$2.47
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,913 | 10,558 | 8,032 | 9,111 | 9,969 | 10,956 | 9,339 | 11,104 | +18.9% | +21.9% | |
| Cost of revenue | (7,804) | (8,435) | (6,562) | (7,266) | (8,071) | (8,634) | (7,558) | (8,744) | +15.7% | +20.3% | |
| Gross profit | 1,109 | 2,124 | 1,470 | 1,846 | 1,897 | 2,322 | 1,781 | 2,360 | +32.5% | +27.8% | |
| Research & development | (243) | (265) | (239) | (282) | (310) | (366) | (304) | (334) | +9.9% | +18.4% | |
| SG&A | (1,226) | (1,266) | (1,188) | (1,185) | (1,221) | (1,355) | (1,298) | (1,372) | +5.7% | +15.8% | |
| Operating income | -359 | 592 | 43 | 378 | 366 | 601 | 179 | 653 | +264.8% | +72.8% | |
| Income tax | -23 | (630) | (68) | (153) | (293) | -2,565 | (354) | (276) | -22.0% | +80.4% | |
| Net income | -96 | 484 | 254 | 514 | 452 | 3,664 | 4,745 | 668 | -85.9% | +30.0% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
-$0.35 | — | $0.91 | $1.86 | $1.64 | — | $17.44 | $2.47 | -85.8% | +32.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,846
REVENUE+1,993
COST OF REVENUE-1,478
FX & OTHER-1
TO2,360
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-22 ↗