Three-Statement Breakdown
REVENUE UP
Revenue rose 8.4% year over year to $5.9B, and carried a 10.2% net margin.
REVENUE
+8.4%
5,881
GROSS PROFIT
+12.5%
1,502
NET INCOME
+31.0%
600
EPS (DILUTED)
+28.3%
$3.13
| Income statement | 24-09 | 25-01 | 25-03 | 25-06 | 25-10 | 26-01 | 26-04 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,292 | 21,325 | 5,132 | 5,426 | 5,659 | 21,865 | 5,744 | 5,881 | +2.4% | +8.4% | |
| Cost of revenue | (3,873) | (15,801) | (3,782) | (4,091) | (4,165) | (16,240) | (4,342) | (4,379) | +0.9% | +7.0% | |
| Gross profit |
|
1,419 | 5,524 | 1,350 | 1,335 | 1,494 | 5,625 | 1,402 | 1,502 | +7.1% | +12.5% |
| SG&A | (924) | (790) | (825) | (764) | (873) | (968) | (750) | (848) | +13.1% | +11.0% | |
| Operating income | 495 | 1,918 | 525 | 571 | 621 | 2,110 | 652 | 654 | +0.3% | +14.5% | |
| Interest expense | (166) | -675 | -150 | -152 | -152 | -597 | -136 | -129 | — | — | |
| Income tax | (26) | (31) | (73) | (66) | (105) | (82) | (77) | (110) | +42.9% | +66.7% | |
| Net income | 400 | 453 | 386 | 458 | 462 | 300 | 512 | 600 | +17.2% | +31.0% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$2.10 | — | $2.04 | $2.44 | $2.46 | — | $2.72 | $3.13 | +15.1% | +28.3% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,335
REVENUE+455
COST OF REVENUE-288
TO1,502
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-30 ↗