Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH FROM OPS
—
989
CAPITAL EXPENDITURE
—
312
FREE CASH FLOW
—
677
FCF / NET INCOME
—
—
| Cash flow | vs prior TTM | YoY | TTM | 8Q | ||
|---|---|---|---|---|---|---|
| Net income | -377 | — | — | -377 | ||
| Depreciation & amortization | 1,316 | — | — | 1,316 | ||
| Stock-based comp |
|
321 | — | — | 321 | |
| Cash from operations |
|
989 | — | — | 989 | |
| Capital expenditures |
|
(312) | — | — | (312) | |
| Free cash flow |
|
677 | — | — | 677 | |
| FCF margin |
|
2.6% | — | — | 2.6% | |
| Cash from investing |
|
-3,275 | — | — | -3,275 | |
| Dividends paid |
|
207 | — | — | 207 | |
| Cash from financing |
|
81 | — | — | 81 | |
| Net change in cash |
|
-2,224 | — | — | -2,224 | |
| Ending cash balance |
|
1,627 | — | — | 1,627 | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗