Three-Statement Breakdown
REVENUE DOWN
Revenue fell 5.4% year over year to $6.7B, and carried a 8.7% net margin.
REVENUE
-5.4%
6,720
GROSS PROFIT
-11.5%
2,844
NET INCOME
-27.5%
587
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
7,469 | 7,165 | 7,019 | 7,104 | 6,771 | 6,758 | 6,760 | 6,720 | -0.6% | -5.4% |
| Cost of revenue |
|
(4,146) | (3,970) | (3,846) | (3,891) | (3,769) | (3,772) | (3,796) | (3,876) | +2.1% | -0.4% |
| Gross profit |
|
3,323 | 3,195 | 3,173 | 3,213 | 3,002 | 2,986 | 2,964 | 2,844 | -4.0% | -11.5% |
| Research & development |
|
(128) | (127) | (122) | (121) | (118) | (116) | (116) | (116) | +0.0% | -4.1% |
| SG&A |
|
(1,172) | (1,130) | (1,096) | (1,124) | (1,120) | (1,102) | (1,064) | (1,066) | +0.2% | -5.2% |
| Interest expense |
|
(90) | (86) | (87) | (88) | (90) | (93) | (97) | (130) | +34.0% | +47.7% |
| Income tax |
|
(176) | (179) | (234) | (254) | (205) | (216) | (218) | (190) | -12.8% | -25.2% |
| Net income |
|
357 | 457 | 694 | 810 | 791 | 755 | 756 | 587 | -22.4% | -27.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM3,213
REVENUE-384
COST OF REVENUE+15
TO2,844
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-08-07 ↗