Three-Statement Breakdown
REVENUE UP
Revenue rose 8.0% year over year to $14.8B, and carried a 6.2% net margin.
REVENUE
+8.0%
14,799
GROSS PROFIT
—
—
NET INCOME
+11.8%
921
EPS (DILUTED)
+18.0%
$5.11
| Income statement | FY 2018 | FY 2020 | FY 2021 | FY 2022 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
13,972 | 13,630 | 11,651 | 12,382 | 12,869 | 13,683 | 13,702 | 14,799 | +8.0% |
| Cost of revenue |
NOT DISCLOSED
|
(11,594) | (11,406) | (10,094) | — | — | — | — | — | — |
| Gross profit |
NOT DISCLOSED
|
2,378 | 2,224 | 1,557 | — | — | — | — | — | — |
| Research & development |
|
(643) | (647) | (549) | (619) | (601) | (570) | (491) | (521) | +6.1% |
| SG&A |
|
(1,275) | (1,152) | (1,045) | (1,221) | (1,186) | (1,225) | (1,156) | (1,173) | +1.5% |
| Interest expense |
NOT DISCLOSED
|
(166) | (171) | (166) | (142) | — | — | — | — | — |
| Income tax |
|
(162) | (127) | -27 | (126) | (154) | (165) | (118) | (214) | +81.4% |
| Net income |
|
1,222 | 815 | 309 | 746 | 861 | 921 | 824 | 921 | +11.8% |
| EPS (diluted) |
NOT DISCLOSED
|
$4.83 | — | — | $3.30 | $4.01 | $4.56 | $4.33 | $5.11 | +18.0% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗