Three-Statement Breakdown
REVENUE UP
Revenue rose 2.9% year over year to $34.7B, and carried a 8.1% net margin.
REVENUE
+2.9%
34,708
GROSS PROFIT
+1.7%
8,788
NET INCOME
-7.8%
2,827
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34,198 | 34,102 | 33,873 | 33,720 | 33,581 | 33,670 | 33,894 | 34,708 | +2.4% | +2.9% | |
| Cost of revenue | (25,792) | (25,663) | (25,320) | (25,079) | (24,982) | (25,154) | (25,290) | (25,920) | +2.5% | +3.4% | |
| Gross profit | 8,406 | 8,439 | 8,553 | 8,641 | 8,599 | 8,516 | 8,604 | 8,788 | +2.1% | +1.7% | |
| Research & development | (1,497) | (1,463) | (1,438) | (1,416) | (1,402) | (1,396) | (1,410) | (1,438) | +2.0% | +1.6% | |
| SG&A | (3,350) | (3,275) | (3,207) | (3,158) | (3,140) | (3,125) | (3,199) | (3,313) | +3.6% | +4.9% | |
| Operating income | 1,806 | 3,750 | 3,961 | 4,142 | 3,944 | 4,025 | 3,840 | 3,893 | +1.4% | -6.0% | |
| Interest expense | (373) | (370) | (358) | (336) | (336) | (329) | (328) | (321) | -2.1% | -4.5% | |
| Income tax | (781) | (835) | (909) | (981) | (1,052) | (1,006) | (993) | (1,021) | +2.8% | +4.1% | |
| Net income | 2,230 | 4,068 | 2,890 | 3,066 | 2,782 | 2,957 | 2,787 | 2,827 | +1.4% | -7.8% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM8,641
REVENUE+988
COST OF REVENUE-841
TO8,788
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗