Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $65.0B year over year, and carried a 28.1% net margin.
REVENUE
+1.3%
65,011
GROSS PROFIT
-0.7%
48,629
NET INCOME
+6.6%
18,254
EPS (DILUTED)
+8.0%
$7.28
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
39,121 | 41,518 | 48,704 | 59,283 | 60,115 | 64,168 | 65,011 | +1.3% |
| Cost of revenue |
|
(12,016) | (13,618) | (13,626) | (17,411) | (16,126) | (15,193) | (16,382) | +7.8% |
| Gross profit |
|
27,105 | 27,900 | 35,078 | 41,872 | 43,989 | 48,975 | 48,629 | -0.7% |
| Research & development |
|
(9,724) | (13,397) | (12,245) | (13,548) | (30,531) | (17,938) | (15,789) | -12.0% |
| SG&A |
|
(9,455) | (8,955) | (9,634) | (10,042) | (10,504) | (10,816) | (10,733) | -0.8% |
| Interest expense |
|
(893) | (831) | (806) | (962) | (1,146) | (1,271) | (1,357) | +6.8% |
| Income tax |
|
(1,565) | (1,340) | (1,521) | (1,918) | (1,512) | (2,803) | (2,804) | +0.0% |
| Net income |
|
9,843 | 7,067 | 13,049 | 14,519 | 365 | 17,117 | 18,254 | +6.6% |
| EPS (diluted) |
|
$3.81 | $2.78 | $5.14 | $5.71 | $0.14 | $6.74 | $7.28 | +8.0% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM48,975
REVENUE+843
COST OF REVENUE-1,189
TO48,629
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗