Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $729.7M year over year, and carried a 7.1% net margin.
REVENUE
+1.3%
730
GROSS PROFIT
+6.2%
417
NET INCOME
-3.9%
52
EPS (DILUTED)
+2.2%
$0.47
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-04 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 729 | 665 | 720 | 699 | 772 | 711 | 730 | +2.6% | +1.3% | |
| Cost of revenue |
NOT DISCLOSED
10-Q
|
(299) | — | (289) | (328) | (324) | — | (323) | (313) | -3.3% | -4.5% |
| Gross profit |
NOT DISCLOSED
|
385 | — | 376 | 393 | 375 | — | 388 | 417 | +7.5% | +6.2% |
| Research & development | (49) | (49) | (54) | (53) | (51) | (58) | (58) | (49) | -15.4% | -8.1% | |
| SG&A | (238) | (244) | (250) | (249) | (242) | (252) | (254) | (279) | +9.7% | +12.1% | |
| Operating income | 98 | 119 | 72 | 91 | 82 | 112 | 76 | 89 | +17.7% | -1.6% | |
| Interest expense | (24) | (23) | (23) | (23) | (23) | (24) | (25) | (23) | -7.0% | +0.2% | |
| Income tax | (7) | (6) | (11) | (13) | (8) | -4 | (9) | (10) | +10.5% | -25.2% | |
| Net income | 94 | 95 | 42 | 54 | 47 | 98 | 41 | 52 | +27.3% | -3.9% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$0.77 | — | $0.35 | $0.46 | $0.40 | — | $0.36 | $0.47 | +30.6% | +2.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM393
REVENUE+9
COST OF REVENUE+15
TO417
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-11 ↗