Three-Statement Breakdown
REVENUE UP
Revenue rose 7.0% year over year to $4.9B, and carried a 14.7% net margin.
REVENUE
+7.0%
4,873
GROSS PROFIT
+10.9%
2,655
NET INCOME
+22.5%
718
EPS (DILUTED)
+23.1%
$1.28
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,619 | 4,175 | 4,432 | 4,553 | 4,855 | 4,346 | 4,562 | 4,873 | +6.8% | +7.0% | |
| Cost of revenue | (2,248) | (1,940) | (2,061) | (2,160) | (2,336) | (2,035) | (2,140) | (2,218) | +3.6% | +2.7% | |
| Gross profit |
|
2,371 | 2,235 | 2,371 | 2,393 | 2,520 | 2,311 | 2,422 | 2,655 | +9.6% | +10.9% |
| SG&A | (1,315) | (1,224) | (1,283) | (1,266) | (1,330) | (1,242) | (1,316) | (1,343) | +2.1% | +6.1% | |
| Interest expense | -18 | -8 | -41 | -95 | -92 | -90 | -84 | -85 | — | — | |
| Income tax | (149) | (182) | (199) | (154) | (160) | (169) | (175) | (198) | +13.1% | +28.6% | |
| Net income | 996 | 585 | 485 | 586 | 637 | 605 | 618 | 718 | +16.2% | +22.5% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.73 | $1.02 | $0.86 | $1.04 | $1.12 | $1.07 | — | $1.28 | — | +23.1% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,393
REVENUE+320
COST OF REVENUE-58
TO2,655
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗