Three-Statement Breakdown
REVENUE UP
Revenue rose 4.8% year over year to $18.6B, and carried a 13.8% net margin.
REVENUE
+4.8%
18,636
GROSS PROFIT
+5.7%
9,907
NET INCOME
-2.8%
2,578
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,492 | 17,550 | 17,606 | 17,779 | 18,015 | 18,186 | 18,316 | 18,636 | +1.7% | +4.8% | |
| Cost of revenue | (8,607) | (8,346) | (8,315) | (8,409) | (8,497) | (8,592) | (8,671) | (8,729) | +0.7% | +3.8% | |
| Gross profit |
|
8,885 | 9,204 | 9,291 | 9,370 | 9,519 | 9,594 | 9,645 | 9,907 | +2.7% | +5.7% |
| SG&A | (5,142) | (5,089) | (5,076) | (5,088) | (5,103) | (5,121) | (5,154) | (5,231) | +1.5% | +2.8% | |
| Interest expense | -175 | -139 | -123 | -162 | -236 | -318 | -361 | -351 | — | — | |
| Income tax |
RESTATED · WAS (568)
10-Q
|
(415) | (581) | (618) | (684) | (695) | (682) | (658) | (702) | +6.7% | +2.6% |
| Net income | 1,968 | 2,411 | 2,395 | 2,652 | 2,293 | 2,313 | 2,446 | 2,578 | +5.4% | -2.8% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$3.42 | $4.19 | $4.18 | $4.65 | $4.04 | $4.09 | — | — | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM9,370
REVENUE+857
COST OF REVENUE-320
TO9,907
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗