Three-Statement Breakdown
REVENUE UP
Revenue rose 11% year over year to $1.7B, and carried a 10.8% net margin.
REVENUE
+10.6%
1,700
GROSS PROFIT
+6.2%
926
NET INCOME
-3.9%
184
EPS (DILUTED)
+0.7%
$1.54
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,442 | 1,419 | 1,442 | 1,537 | 1,545 | 1,551 | 1,649 | 1,700 | +3.1% | +10.6% | |
| Cost of revenue | (645) | (615) | (657) | (665) | (663) | (661) | (767) | (774) | +0.9% | +16.4% | |
| Gross profit |
|
797 | 804 | 785 | 872 | 882 | 890 | 882 | 926 | +5.1% | +6.2% |
| SG&A | (380) | (345) | (375) | (384) | (434) | (421) | (411) | (422) | +2.8% | +10.0% | |
| Operating income | 247 | 288 | 236 | 311 | 264 | 284 | 288 | 314 | +9.2% | +1.1% | |
| Interest expense | (56) | (56) | (53) | (53) | (52) | (54) | (56) | (60) | +7.4% | +12.6% | |
| Income tax | (51) | (52) | (52) | (69) | (54) | (56) | (62) | (72) | +14.9% | +4.5% | |
| Net income | 141 | 174 | 133 | 191 | 160 | 176 | 172 | 184 | +7.2% | -3.9% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.13 | — | $1.06 | $1.53 | $1.29 | — | $1.42 | $1.54 | +8.5% | +0.7% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM872
REVENUE+163
COST OF REVENUE-109
TO926
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-21 ↗