Three-Statement Breakdown
REVENUE UP
Revenue rose 10% year over year to $52.5B, and carried a 8.0% net margin.
REVENUE
+10.1%
52,550
GROSS PROFIT
—
—
NET INCOME
+11.3%
4,210
EPS (DILUTED)
+13.4%
$15.45
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
39,350 | 37,925 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 | +10.1% |
| Cost of revenue |
NOT DISCLOSED
|
(32,291) | — | — | — | — | — | — | — |
| Gross profit |
NOT DISCLOSED
|
7,059 | — | — | — | — | — | — | — |
| SG&A |
|
(2,417) | (2,192) | (2,245) | (2,411) | (2,427) | (2,568) | (2,595) | +1.1% |
| Operating income |
|
4,570 | 4,133 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 | +11.7% |
| Interest expense |
|
(472) | (489) | (431) | (391) | (399) | (393) | (402) | +2.3% |
| Income tax |
|
(718) | (571) | (616) | (646) | (669) | (758) | (893) | +17.8% |
| Net income |
|
3,484 | 3,167 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 | +11.3% |
| EPS (diluted) |
|
$11.98 | $11.00 | $11.55 | $12.19 | $12.02 | $13.63 | $15.45 | +13.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗