Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $4.6B year over year, and carried a -43.6% net margin.
REVENUE
+1.2%
4,610
GROSS PROFIT
+8.8%
1,604
NET INCOME
—
-2,008
EPS (DILUTED)
—
-$3.74
| Income statement | 24-08 | 24-11 | 25-02 | 25-05 | 25-08 | 25-11 | 26-02 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,848 | 5,240 | 4,842 | 4,556 | 4,518 | 4,861 | 4,437 | 4,610 | +3.9% | +1.2% | |
| Cost of revenue |
|
(3,159) | (3,309) | (3,203) | (3,082) | (2,985) | (3,168) | (3,070) | (3,006) | -2.1% | -2.5% |
| Gross profit | 1,689 | 1,931 | 1,639 | 1,474 | 1,533 | 1,692 | 1,367 | 1,604 | +17.3% | +8.8% | |
| SG&A |
|
(855) | (852) | (844) | (894) | (845) | (842) | (813) | (888) | +9.3% | -0.7% |
| Operating income |
|
832 | 1,078 | 891 | 504 | 1,726 | 728 | 525 | -2,093 | — | — |
| Interest expense |
NOT DISCLOSED
|
(124) | (125) | (136) | (140) | (133) | (126) | (128) | — | — | — |
| Income tax |
|
(157) | (195) | (152) | (69) | (411) | (144) | (100) | -240 | — | — |
| Net income | 580 | 796 | 626 | 294 | 1,204 | 413 | 303 | -2,008 | — | — | |
| EPS (diluted) | $1.03 | $1.42 | $1.12 | $0.53 | $2.22 | $0.78 | $0.56 | -$3.74 | — | — | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,474
REVENUE+53
COST OF REVENUE+76
ROUNDING+1
TO1,604
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-07-01 ↗