Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
+7.0%
5,445
GROSS PROFIT
+8.3%
3,842
NET INCOME
-42.0%
747
EPS (DILUTED)
-43.2%
$1.30
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 5,087
10-Q
|
5,420 | 4,696 | 5,463 | 5,087 | 6,010 | 5,316 | 6,020 | 5,445 | -9.6% | +7.0% |
| Cost of revenue |
RESTATED · WAS (1,541)
10-Q
|
(1,659) | (1,332) | (1,853) | (1,541) | (1,980) | (1,657) | (2,118) | (1,603) | -24.3% | +4.0% |
| Gross profit |
|
3,761 | 3,364 | 3,610 | 3,546 | 4,030 | 3,659 | 3,902 | 3,842 | -1.5% | +8.3% |
| Operating income |
RESTATED · WAS 1,399
10-Q
|
1,352 | 1,096 | 1,284 | 1,399 | 1,521 | 1,115 | 1,360 | 1,247 | -8.3% | -10.9% |
| Interest expense |
RESTATED · WAS (490)
10-Q
|
(499) | (463) | (495) | (489) | (508) | (534) | (552) | (585) | +6.0% | +19.6% |
| Income tax |
RESTATED · WAS -251
10-Q
|
(38) | (59) | (125) | -251 | (139) | (116) | (44) | (52) | +18.2% | — |
| Net income |
RESTATED · WAS 1,288
10-Q
|
962 | 666 | 802 | 1,289 | 1,000 | 605 | 903 | 747 | -17.3% | -42.0% |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.80 | — | $1.50 | $2.29 | $1.81 | — | $1.60 | $1.30 | -18.8% | -43.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-30 ↗