Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $16.0B year over year, and carried a 19.1% net margin.
REVENUE
+0.9%
16,044
GROSS PROFIT
+2.3%
8,488
NET INCOME
-12.1%
3,066
EPS (DILUTED)
-10.4%
$10.49
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
14,768 | 14,109 | 12,574 | 14,455 | 15,932 | 16,107 | 15,898 | 16,044 | +0.9% |
| Cost of revenue |
|
(8,604) | (8,187) | (7,375) | (8,489) | (8,136) | (7,944) | (7,604) | (7,556) | -0.6% |
| Gross profit |
|
6,164 | 5,922 | 5,199 | 5,966 | 7,796 | 8,163 | 8,294 | 8,488 | +2.3% |
| Research & development |
|
(233) | (221) | (214) | (239) | (269) | (284) | (292) | (302) | +3.4% |
| Operating income |
|
3,584 | 3,402 | 2,882 | 3,477 | 3,790 | 4,040 | 4,264 | 4,216 | -1.1% |
| Interest expense |
|
(257) | (221) | (206) | (202) | (203) | (266) | (283) | (292) | +3.2% |
| Income tax |
|
(831) | (767) | (595) | (632) | (808) | (866) | (934) | (900) | -3.6% |
| Net income |
|
2,563 | 2,521 | 2,109 | 2,694 | 3,034 | 2,957 | 3,488 | 3,066 | -12.1% |
| EPS (diluted) |
|
$7.60 | $7.74 | $6.63 | $8.51 | $9.77 | $9.74 | $11.71 | $10.49 | -10.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM8,294
REVENUE+146
COST OF REVENUE+48
TO8,488
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗