Three-Statement Breakdown
REVENUE UP
Revenue rose 6.1% year over year to $4.3B, and carried a 18.9% net margin.
REVENUE
+6.1%
4,301
GROSS PROFIT
+6.0%
2,268
NET INCOME
+7.9%
815
EPS (DILUTED)
+10.1%
$2.84
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,966 | 3,932 | 3,839 | 4,053 | 4,059 | 4,093 | 4,016 | 4,301 | +7.1% | +6.1% | |
| Cost of revenue | (1,884) | (1,884) | (1,821) | (1,914) | (1,898) | (1,923) | (1,887) | (2,033) | +7.7% | +6.2% | |
| Gross profit |
|
2,082 | 2,048 | 2,018 | 2,139 | 2,161 | 2,170 | 2,129 | 2,268 | +6.5% | +6.0% |
| Operating income | 1,052 | 1,031 | 951 | 1,068 | 1,112 | 1,085 | 1,020 | 1,147 | +12.5% | +7.4% | |
| Interest expense | (69) | (68) | (68) | (74) | (75) | (75) | (73) | (79) | +8.2% | +6.8% | |
| Income tax | (202) | (233) | (195) | (243) | (228) | (234) | (199) | (265) | +33.2% | +9.1% | |
| Net income | 1,160 | 750 | 700 | 755 | 821 | 790 | 768 | 815 | +6.1% | +7.9% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$3.91 | — | $2.38 | $2.58 | $2.81 | — | $2.66 | $2.84 | +6.8% | +10.1% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,139
REVENUE+248
COST OF REVENUE-119
TO2,268
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗