Three-Statement Breakdown
REVENUE UP
Revenue rose 7.6% year over year to $67.5B, and carried a 15.7% net margin.
REVENUE
+7.6%
67,535
GROSS PROFIT
+10.5%
39,297
NET INCOME
+75.9%
10,593
EPS (DILUTED)
+73.7%
$11.17
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
57,714 | 55,179 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | +7.6% |
| Cost of revenue |
|
(26,181) | (24,314) | (25,865) | (27,842) | (27,560) | (27,201) | (28,239) | +3.8% |
| Gross profit |
|
31,533 | 30,865 | 31,486 | 32,687 | 34,300 | 35,551 | 39,297 | +10.5% |
| Research & development |
|
(5,910) | (6,262) | (6,488) | (6,567) | (6,775) | (7,479) | (8,316) | +11.2% |
| SG&A |
|
(18,724) | (20,561) | (18,745) | (18,609) | (19,003) | (19,688) | (20,123) | +2.2% |
| Interest expense |
|
(1,344) | (1,288) | (1,155) | (1,216) | (1,607) | (1,712) | (1,935) | +13.0% |
| Income tax |
|
(60) | -1,360 | (124) | -626 | (1,176) | -218 | -242 | — |
| Net income |
|
9,431 | 5,590 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | +75.9% |
| EPS (diluted) |
|
$10.56 | $6.23 | $6.35 | $1.80 | $8.14 | $6.43 | $11.17 | +73.7% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM35,551
REVENUE+4,782
COST OF REVENUE-1,038
FX & OTHER+2
TO39,297
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗