Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $17.2B year over year, and carried a 12.6% net margin.
REVENUE
+1.1%
17,162
GROSS PROFIT
-0.7%
9,907
NET INCOME
-1.3%
2,165
EPS (DILUTED)
-1.7%
$2.27
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,968 | 17,553 | 14,541 | 16,977 | 16,331 | 19,686 | 15,917 | 17,162 | +7.8% | +1.1% | |
| Cost of revenue | (6,548) | (7,114) | (6,510) | (7,001) | (6,970) | (7,758) | (6,968) | (7,255) | +4.1% | +3.6% | |
| Gross profit | 8,420 | 10,439 | 8,031 | 9,977 | 9,360 | 11,929 | 8,950 | 9,907 | +10.7% | -0.7% | |
| Research & development | (1,876) | (1,967) | (1,950) | (2,097) | (2,082) | (2,187) | (2,173) | (2,311) | +6.4% | +10.2% | |
| SG&A | (4,911) | (4,865) | (4,886) | (5,027) | (4,748) | (5,462) | (5,089) | (4,981) | -2.1% | -0.9% | |
| Interest expense | (429) | (424) | (455) | (510) | (492) | (478) | (473) | (486) | +2.7% | -4.7% | |
| Income tax | -485 | (380) | (103) | (404) | (686) | -1,435 | (172) | (313) | +82.0% | -22.5% | |
| Net income | -330 | 2,914 | 1,055 | 2,194 | 1,744 | 5,600 | 1,216 | 2,165 | +78.0% | -1.3% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
-$0.36 | — | $1.12 | $2.31 | $1.84 | — | $1.28 | $2.27 | +77.3% | -1.7% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM9,977
REVENUE+185
COST OF REVENUE-254
FX & OTHER-1
TO9,907
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗