Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH
+2.4%
1,565
TOTAL DEBT
—
—
NET DEBT
—
—
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 1,559 | 1,372 | 1,408 | 1,841 | 1,594 | 1,345 | 1,528 | 1,565 | +2.4% | -15.0% | |
| Accounts receivable | 11,196 | 10,463 | 11,684 | 13,013 | 11,264 | 10,441 | 11,634 | 12,761 | +9.7% | -1.9% | |
| Goodwill | 3,453 | 3,373 | 3,398 | 3,453 | 3,439 | 3,435 | 3,418 | 3,422 | +0.1% | -0.9% | |
| Property, plant & equipment |
NOT DISCLOSED
|
— | 1,116 | — | — | — | 1,369 | — | — | — | — |
| Total assets | 169,449 | 161,322 | 161,864 | 165,971 | 163,415 | 161,254 | 161,543 | 163,464 | +1.2% | -1.5% | |
| Return on assets (annualized) | -1.3% | -0.9% | -1.2% | 1.9% | 2.0% | 1.9% | 2.0% | 1.8% | -7.3% | -5.9% | |
| Long-term debt |
NOT DISCLOSED
|
— | 8,922 | — | — | — | 9,191 | — | — | — | — |
| Total liabilities | 124,376 | 118,772 | 120,405 | 124,442 | 122,298 | 120,092 | 121,114 | 122,838 | +1.4% | -1.3% | |
| Net debt |
NOT DISCLOSED
10-Q
|
— | 7,550 | — | — | — | 7,846 | — | — | — | — |
| Stockholders' equity | 45,073 | 42,550 | 41,459 | 41,529 | 41,117 | 41,162 | 40,429 | 40,626 | +0.5% | -2.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗