Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
+9.7%
16,121
GROSS PROFIT
+11.4%
11,430
NET INCOME
+22.7%
4,921
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,767 | 14,208 | 14,494 | 14,700 | 15,013 | 15,336 | 15,730 | 16,121 | +2.5% | +9.7% | |
| Cost of revenue |
RESTATED · WAS (4,451)
10-Q
|
(4,286) | (4,361) | (4,403) | (4,444) | (4,500) | (4,563) | (4,645) | (4,691) | +1.0% | +5.6% |
| Gross profit |
|
9,481 | 9,847 | 10,091 | 10,256 | 10,513 | 10,773 | 11,085 | 11,430 | +3.1% | +11.4% |
| SG&A |
RESTATED · WAS (3,301)
10-Q
|
(3,212) | (3,196) | (3,246) | (3,308) | (3,298) | (3,417) | (3,455) | (3,525) | +2.0% | +6.6% |
| Operating income | 5,162 | 5,580 | 5,773 | 5,872 | 6,113 | 6,478 | 6,902 | 7,163 | +3.8% | +22.0% | |
| Interest expense | (304) | (297) | (297) | (297) | (304) | (287) | (305) | (315) | +3.3% | +6.1% | |
| Income tax | (1,004) | (1,141) | (1,218) | (1,267) | (1,287) | (1,407) | (1,486) | (1,550) | +4.3% | +22.3% | |
| Net income | 3,551 | 3,852 | 3,951 | 4,012 | 4,217 | 4,471 | 4,776 | 4,921 | +3.0% | +22.7% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗