Three-Statement Breakdown
REVENUE UP
Revenue rose 9.0% year over year to $12.9B, and carried a 13.7% net margin.
REVENUE
+9.0%
12,947
GROSS PROFIT
—
—
NET INCOME
+67.1%
1,773
EPS (DILUTED)
+59.6%
$3.91
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
11,009 | 10,879 | 10,114 | 11,743 | 13,764 | 12,147 | 11,880 | 12,947 | +9.0% |
| Operating income |
|
469 | 1,390 | 1,769 | 1,846 | 2,051 | 2,618 | 2,651 | 3,202 | +20.8% |
| Interest expense |
|
(707) | (742) | (786) | (835) | (912) | (1,006) | (1,151) | (1,337) | +16.1% |
| Income tax |
|
-1,037 | -170 | -122 | (191) | -39 | -691 | (381) | (498) | +30.7% |
| Net income |
|
849 | 1,241 | 1,388 | 1,118 | 1,103 | 2,357 | 1,061 | 1,773 | +67.1% |
| EPS (diluted) |
|
$4.63 | $6.30 | $6.90 | $5.54 | $2.68 | $5.55 | $2.45 | $3.91 | +59.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-31 ↗