Three-Statement Breakdown
REVENUE UP
Revenue rose 14% year over year to $16.5B, and carried a 18.2% net margin.
REVENUE
+14.2%
16,506
GROSS PROFIT
—
—
NET INCOME
+47.4%
2,998
EPS (DILUTED)
+48.1%
$3.45
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,199 | 14,401 | 14,172 | 11,419 | 13,938 | 14,393 | 14,459 | 16,506 | +14.2% | |
| Operating income | 3,013 | 1,544 | 2,055 | 1,996 | 1,447 | 3,414 | 3,247 | 4,414 | +35.9% | |
| Interest expense |
|
(1,279) | (1,486) | (1,377) | (1,255) | (1,002) | (1,679) | (1,893) | (2,022) | +6.8% |
| Income tax |
|
(522) | (209) | (83) | -181 | (59) | (644) | (411) | (532) | +29.4% |
| Net income | 2,447 | 1,358 | -401 | 3,399 | 1,191 | 1,962 | 2,034 | 2,998 | +47.4% | |
| EPS (diluted) | $3.74 | $1.62 | -$0.57 | $4.12 | $1.33 | $2.25 | $2.33 | $3.45 | +48.1% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-31 ↗