FFilingLens
8Y

Three-Statement Breakdown

NDSN
2026-07-31 · figures in $M

REVENUE UP

Revenue rose 3.8% year over year to $2.8B, and carried a 17.4% net margin.

REVENUE +3.8%
2,792 +3.8% YoY
GROSS PROFIT +3.6%
1,540 55.2% MGN
NET INCOME +3.7%
484 17.4% MGN
EPS (DILUTED) +4.9%
$8.51 +4.9% YoY
Income statement FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 YoY
Revenue
2,255 2,194 2,121 2,362 2,590 2,629 2,690 2,792 +3.8%
Cost of revenue
(1,018) (1,002) (991) (1,038) (1,164) (1,203) (1,204) (1,252) +4.0%
Gross profit
1,236 1,192 1,130 1,324 1,427 1,425 1,486 1,540 +3.6%
Research & development
(59) (60) (64) (59) (53) (71) (65) (68) +5.0%
SG&A
(734) (709) (694) (709) (724) (753) (812) (816) +0.4%
Operating income
503 483 350 615 702 673 674 712 +5.6%
Interest expense
(50) (47) (32) (25) (22) (60) (89) (104) +17.1%
Income tax
(71) (94) (52) (120) (136) (128) (118) (113) -4.2%
Net income
377 337 250 454 513 487 467 484 +3.7%
EPS (diluted)
$6.40 $5.79 $4.27 $7.74 $8.81 $8.46 $8.11 $8.51 +4.9%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,486 REVENUE+102 COST OF REVENUE-48 TO1,540
CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-08-20 ↗