Three-Statement Breakdown
REVENUE UP
Revenue rose 14% year over year to $13.5B, and carried a 12.5% net margin.
REVENUE
+13.8%
13,547
GROSS PROFIT
—
—
NET INCOME
+107.5%
1,700
EPS (DILUTED)
+100.9%
$4.56
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
8,448 | 8,526 | 8,904 | 9,863 | 12,289 | 11,911 | 11,901 | 13,547 | +13.8% |
| Operating income |
|
1,700 | 1,590 | 1,989 | 1,993 | 2,198 | 2,399 | 2,409 | 2,989 | +24.1% |
| Interest expense |
|
(499) | (533) | (538) | (582) | (678) | (855) | (1,111) | (1,243) | +11.9% |
| Income tax |
|
(289) | (273) | (346) | (344) | (454) | (160) | (425) | (140) | -67.0% |
| Net income |
|
1,041 | 917 | 1,213 | 1,228 | 1,412 | -435 | 819 | 1,700 | +107.5% |
| EPS (diluted) |
|
$3.25 | $2.81 | $3.55 | $3.54 | $4.05 | -$1.26 | $2.27 | $4.56 | +100.9% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-03 ↗