Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $12.0B year over year, and carried a 5.0% net margin.
REVENUE
-0.7%
11,999
GROSS PROFIT
—
—
NET INCOME
+4.8%
598
EPS (DILUTED)
+10.1%
$6.12
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
8,615 | 9,165 | 9,637 | 12,168 | 14,814 | 12,830 | 12,087 | 11,999 | -0.7% |
| SG&A |
|
(163) | (192) | (180) | (196) | (215) | (275) | (306) | (282) | -8.1% |
| Operating income |
|
681 | 734 | 713 | 1,046 | 1,332 | 993 | 831 | 865 | +4.1% |
| Interest expense |
|
(40) | (55) | (48) | (46) | (51) | (66) | (79) | (75) | -4.8% |
| Income tax |
|
(151) | (165) | (160) | (239) | (312) | (207) | (189) | (196) | +3.8% |
| Net income |
|
490 | 516 | 506 | 761 | 969 | 728 | 571 | 598 | +4.8% |
| EPS (diluted) |
|
$4.43 | $4.77 | $4.74 | $7.14 | $9.21 | $6.97 | $5.56 | $6.12 | +10.1% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-24 ↗