Three-Statement Breakdown
REVENUE UP
Revenue rose 13% year over year to $4.7B, and carried a 25.5% net margin.
REVENUE
+12.9%
4,703
GROSS PROFIT
—
—
NET INCOME
+14.9%
1,199
EPS (DILUTED)
+9.2%
$7.46
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
3,116 | 2,902 | 2,821 | 3,407 | 4,202 | 4,275 | 4,165 | 4,703 | +12.9% |
| Cost of revenue |
NOT DISCLOSED
|
(1,168) | (859) | (659) | (1,033) | (1,683) | (1,452) | — | — | — |
| Gross profit |
NOT DISCLOSED
|
1,948 | 2,043 | 2,162 | 2,375 | 2,519 | 2,823 | — | — | — |
| SG&A |
|
(595) | (630) | (630) | (679) | (710) | (765) | (819) | (903) | +10.2% |
| Operating income |
|
728 | 746 | 824 | 905 | 921 | 1,067 | 1,355 | 1,560 | +15.1% |
| Interest expense |
|
(107) | (103) | (84) | (84) | (103) | (137) | (191) | (172) | -9.9% |
| Income tax |
|
(8) | (139) | (145) | (154) | (78) | (114) | (193) | (279) | +44.8% |
| Net income |
|
603 | 511 | 601 | 666 | 774 | 886 | 1,043 | 1,199 | +14.9% |
| EPS (diluted) |
|
$5.43 | $4.35 | $4.89 | $5.12 | $5.60 | $6.10 | $6.83 | $7.46 | +9.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-05 ↗