Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $1.7B year over year, and carried a 16.4% net margin.
REVENUE
-0.6%
1,676
GROSS PROFIT
+3.5%
1,198
NET INCOME
+14.4%
275
EPS (DILUTED)
+33.1%
$4.14
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,484 | 1,715 | 1,534 | 1,686 | 1,524 | 1,753 | 1,511 | 1,676 | +10.9% | -0.6% | |
| Cost of revenue | (475) | (575) | (475) | (532) | (474) | (573) | (429) | (487) | +13.4% | -8.4% | |
| Gross profit | 1,015 | 1,145 | 1,065 | 1,158 | 1,057 | 1,188 | 1,086 | 1,198 | +10.3% | +3.5% | |
| SG&A | (712) | (771) | (730) | (777) | (763) | (798) | (726) | (765) | +5.3% | -1.6% | |
| Operating income | 246 | 318 | 278 | 327 | 86 | 334 | 316 | 379 | +19.7% | +15.7% | |
| Interest expense | (18) | (74) | (13) | (12) | (16) | (84) | (21) | (22) | +5.8% | +88.7% | |
| Income tax | (112) | -97 | (56) | (77) | (34) | (72) | (70) | (79) | +12.9% | +2.7% | |
| Net income | 415 | 399 | 211 | 241 | 35 | 242 | 222 | 275 | +23.9% | +14.4% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$5.32 | — | $2.71 | $3.11 | $0.47 | — | $3.18 | $4.14 | +30.2% | +33.1% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,158
REVENUE-11
COST OF REVENUE+45
FX & OTHER+6
TO1,198
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗