FFilingLens
Quarterly TTM Annual
Income Balance Cash flow
8Y

Three-Statement Breakdown

PH
2026-06-30 · figures in $M

REVENUE UP

Revenue rose 8.3% year over year to $21.5B, and carried a 17.0% net margin.

REVENUE +8.3%
21,499 +8.3% YoY
GROSS PROFIT +10.8%
8,102 37.7% MGN
NET INCOME +3.3%
3,649 17.0% MGN
EPS (DILUTED) +5.0%
$28.48 +5.0% YoY
Income statement FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 YoY
Revenue
14,320 13,696 14,348 15,862 19,065 19,930 19,850 21,499 +8.3%
Cost of revenue
(10,689) (10,292) (9,605) (10,550) (12,636) (12,802) (12,535) (13,397) +6.9%
Gross profit
3,631 3,403 4,743 5,311 6,429 7,128 7,315 8,102 +10.8%
Research & development
(295) (237) (205) (191) (258) (253) (240) (267) +11.2%
SG&A
(1,544) (1,657) (2,383) (2,504) (3,354) (3,315) (3,255) (3,468) +6.5%
Operating income
2,236 1,967 2,460 2,975 3,404 4,069 4,347 5,068 +16.6%
Interest expense
(190) (308) (250) (255) (574) (506) (409) (401) -2.0%
Income tax
(424) (305) (500) (298) (596) (750) (575) (914) +59.0%
Net income
1,525 1,202 1,746 1,316 2,083 2,844 3,532 3,649 +3.3%
EPS (diluted)
$11.57 $9.26 $13.35 $10.09 $16.04 $21.84 $27.12 $28.48 +5.0%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE
FROM7,315 REVENUE+1,649 COST OF REVENUE-862 TO8,102
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-K FILED 2026-08-21 ↗