Three-Statement Breakdown
REVENUE UP
Revenue rose 7.1% year over year to $1.5B, and carried a 12.4% net margin.
REVENUE
+7.1%
1,456
GROSS PROFIT
+1.8%
897
NET INCOME
-8.2%
181
EPS (DILUTED)
-9.5%
$1.43
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,769 | 1,095 | 1,032 | 1,359 | 1,821 | 1,128 | 1,150 | 1,456 | +26.6% | +7.1% | |
| Cost of revenue | (631) | (396) | (380) | (477) | (656) | (420) | (437) | (558) | +27.9% | +17.1% | |
| Gross profit |
|
1,137 | 699 | 652 | 882 | 1,165 | 708 | 713 | 897 | +25.9% | +1.8% |
| Operating income | 547 | 85 | 57 | 308 | 582 | 121 | 131 | 306 | +133.0% | -0.6% | |
| Interest expense | (98) | (95) | (95) | (102) | (111) | (114) | (116) | (122) | +5.4% | +19.8% | |
| Income tax | (74) | -0 | -6 | (35) | (78) | -0 | (1) | (31) | +2577.7% | -10.6% | |
| Net income | 399 | -3 | -0 | 197 | 418 | 18 | 35 | 181 | +414.8% | -8.2% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$3.37 | — | -$0.04 | $1.58 | $3.39 | — | $0.27 | $1.43 | +429.6% | -9.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM882
REVENUE+97
COST OF REVENUE-81
ROUNDING-1
TO897
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗