Three-Statement Breakdown
REVENUE UP
Revenue rose 7.1% year over year to $2.5B, and carried a 19.8% net margin.
REVENUE
+7.1%
2,544
GROSS PROFIT
+9.5%
1,111
NET INCOME
+10.3%
503
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
2,245 | 2,273 | 2,320 | 2,375 | 2,419 | 2,465 | 2,516 | 2,544 | +1.1% | +7.1% |
| Cost of revenue |
|
(1,320) | (1,332) | (1,344) | (1,361) | (1,366) | (1,384) | (1,407) | (1,434) | +1.9% | +5.4% |
| Gross profit |
|
925 | 942 | 976 | 1,015 | 1,053 | 1,081 | 1,108 | 1,111 | +0.2% | +9.5% |
| Research & development |
|
(151) | (157) | (160) | (163) | (162) | (163) | (169) | (176) | +4.3% | +8.4% |
| SG&A |
|
(266) | (273) | (277) | (283) | (289) | (279) | (285) | (299) | +4.9% | +5.7% |
| Operating income |
|
508 | 512 | 539 | 569 | 602 | 638 | 654 | 635 | -2.9% | +11.7% |
| Interest expense |
|
(15) | (14) | (12) | (10) | (8) | (7) | (6) | (5) | -2.1% | -48.4% |
| Income tax |
|
(122) | (124) | (127) | (130) | (139) | (149) | (154) | (150) | -2.5% | +15.1% |
| Net income |
|
399 | 405 | 429 | 456 | 481 | 507 | 519 | 503 | -3.2% | +10.3% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,015
REVENUE+169
COST OF REVENUE-73
TO1,111
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-08-28 ↗