Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $62.6B year over year, and carried a 12.4% net margin.
REVENUE
-1.6%
62,579
GROSS PROFIT
+1.6%
46,512
NET INCOME
-3.2%
7,771
EPS (DILUTED)
-3.5%
$1.36
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
40,905 | 41,651 | 81,288 | 101,175 | 59,553 | 63,627 | 62,579 | -1.6% |
| Cost of revenue |
|
(8,054) | (8,484) | (30,821) | (34,344) | (24,954) | (17,851) | (16,067) | -10.0% |
| Gross profit |
|
32,851 | 33,167 | 50,467 | 66,831 | 34,599 | 45,776 | 46,512 | +1.6% |
| Research & development |
|
(8,385) | (8,709) | (10,360) | (11,428) | (10,679) | (10,822) | (10,437) | -3.6% |
| SG&A |
|
(12,726) | (11,597) | (12,703) | (13,677) | (14,771) | (14,730) | (13,794) | -6.4% |
| Interest expense |
|
(1,573) | (1,449) | (1,291) | (1,238) | (2,209) | (3,091) | (2,671) | -13.6% |
| Income tax |
|
(583) | (370) | (1,852) | (3,328) | -1,115 | -28 | -266 | — |
| Net income |
|
16,026 | 9,159 | 21,979 | 31,372 | 2,119 | 8,031 | 7,771 | -3.2% |
| EPS (diluted) |
|
$2.82 | $1.63 | $3.85 | $5.47 | $0.37 | $1.41 | $1.36 | -3.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM45,776
REVENUE-1,048
COST OF REVENUE+1,784
TO46,512
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗