Three-Statement Breakdown
REVENUE DOWN
Revenue fell 8.9% year over year to $2.6B, and carried a 13.1% net margin.
REVENUE
-8.9%
2,554
GROSS PROFIT
-14.7%
1,688
NET INCOME
-42.9%
334
EPS (DILUTED)
-42.7%
$0.67
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,642 | 2,465 | 3,222 | 2,805 | 3,226 | 2,915 | 3,848 | 2,554 | -33.6% | -8.9% | |
| Cost of revenue | (899) | (765) | (1,186) | (826) | (1,133) | (1,014) | (1,507) | (866) | -42.5% | +4.8% | |
| Gross profit |
|
1,743 | 1,700 | 2,036 | 1,979 | 2,093 | 1,901 | 2,341 | 1,688 | -27.9% | -14.7% |
| Operating income | 641 | 445 | 797 | 817 | 855 | 511 | 1,075 | 461 | -57.1% | -43.6% | |
| Interest expense | (227) | (232) | (241) | (248) | (253) | (263) | (272) | (269) | -1.1% | +8.5% | |
| Income tax | (39) | -86 | (28) | (141) | (98) | -4 | (107) | (64) | -40.2% | -54.6% | |
| Net income | 520 | 286 | 589 | 585 | 622 | 315 | 741 | 334 | -54.9% | -42.9% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.04 | — | $1.18 | $1.17 | $1.24 | — | $1.48 | $0.67 | -54.7% | -42.7% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,979
REVENUE-251
COST OF REVENUE-40
TO1,688
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗