Three-Statement Breakdown
REVENUE UP
Revenue rose 13% year over year to $12.5B, and carried a 16.0% net margin.
REVENUE
+12.7%
12,543
GROSS PROFIT
+7.6%
8,023
NET INCOME
+1.6%
2,012
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,430 | 10,290 | 10,752 | 11,134 | 11,718 | 12,168 | 12,794 | 12,543 | -2.0% | +12.7% | |
| Cost of revenue | (3,371) | (3,393) | (3,582) | (3,676) | (3,910) | (4,159) | (4,480) | (4,520) | +0.9% | +23.0% | |
| Gross profit |
|
7,059 | 6,897 | 7,170 | 7,458 | 7,808 | 8,009 | 8,314 | 8,023 | -3.5% | +7.6% |
| Operating income | 2,600 | 2,353 | 2,465 | 2,700 | 2,914 | 2,980 | 3,258 | 2,902 | -10.9% | +7.5% | |
| Interest expense | (848) | (882) | (918) | (948) | (974) | (1,005) | (1,036) | (1,057) | +2.0% | +11.5% | |
| Income tax | (280) | (53) | -16 | (122) | (181) | (263) | (342) | (265) | -22.5% | +117.2% | |
| Net income | 2,032 | 1,772 | 1,829 | 1,980 | 2,082 | 2,111 | 2,263 | 2,012 | -11.1% | +1.6% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM7,458
REVENUE+1,409
COST OF REVENUE-844
TO8,023
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗