Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $44.1B year over year, and carried a 21.0% net margin.
REVENUE
+1.9%
44,069
GROSS PROFIT
-0.8%
23,897
NET INCOME
-20.0%
9,259
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38,962 | 40,696 | 42,286 | 43,258 | 44,284 | 44,867 | 44,487 | 44,069 | -0.9% | +1.9% | |
| Cost of revenue | (17,060) | (17,909) | (18,740) | (19,172) | (19,738) | (20,145) | (20,108) | (20,172) | +0.3% | +5.2% | |
| Gross profit |
|
21,902 | 22,787 | 23,546 | 24,086 | 24,546 | 24,722 | 24,379 | 23,897 | -2.0% | -0.8% |
| Research & development | (8,893) | (9,027) | (9,007) | (8,974) | (9,042) | (9,265) | (9,512) | (9,893) | +4.0% | +10.2% | |
| SG&A | (2,759) | (2,855) | (2,854) | (2,961) | (3,110) | (3,252) | (3,444) | (3,649) | +6.0% | +23.2% | |
| Operating income | 10,071 | 10,698 | 11,478 | 12,019 | 12,355 | 12,166 | 11,355 | 10,219 | -10.0% | -15.0% | |
| Interest expense | (697) | (682) | (673) | (673) | (665) | (671) | (679) | (689) | +1.5% | +2.4% | |
| Income tax | (226) | (530) | (600) | (715) | (7,122) | (7,210) | (1,779) | (1,953) | +9.8% | +173.1% | |
| Net income | 10,142 | 10,555 | 11,041 | 11,578 | 5,541 | 5,365 | 9,923 | 9,259 | -6.7% | -20.0% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM24,086
REVENUE+811
COST OF REVENUE-1,000
TO23,897
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗