Three-Statement Breakdown
REVENUE DOWN
Revenue fell 3.5% year over year to $17.3B, and carried a 12.8% net margin.
REVENUE
-3.5%
17,312
GROSS PROFIT
—
—
NET INCOME
-28.0%
2,219
EPS (DILUTED)
-24.3%
$11.12
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
10,188 | 10,213 | 11,036 | 13,737 | 16,003 | 16,062 | 17,947 | 17,312 | -3.5% |
| SG&A |
|
(1,012) | (1,044) | (1,011) | (1,209) | (1,381) | (1,313) | (1,321) | (1,574) | +19.1% |
| Interest expense |
|
(1) | (1) | (4) | (1) | (0) | (0) | (0) | (1) | +26.3% |
| Income tax |
|
(326) | (323) | (322) | (564) | (822) | (847) | (923) | (693) | -24.9% |
| Net income |
|
1,022 | 1,017 | 1,407 | 1,946 | 2,617 | 2,602 | 3,083 | 2,219 | -28.0% |
| EPS (diluted) |
|
$3.55 | $3.66 | $5.18 | $7.43 | $11.01 | $11.72 | $14.69 | $11.12 | -24.3% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-22 ↗