Three-Statement Breakdown
REVENUE DOWN
Revenue fell 9.6% year over year to $4.0B, and carried a 11.9% net margin.
REVENUE
-9.6%
3,983
GROSS PROFIT
-15.9%
1,058
NET INCOME
-22.4%
472
EPS (DILUTED)
-18.2%
$2.48
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,476 | 4,922 | 3,893 | 4,404 | 4,405 | 4,611 | 3,409 | 3,983 | +16.9% | -9.6% | |
| Cost of revenue |
NOT DISCLOSED
10-Q
|
(3,117) | — | (2,770) | (3,146) | (3,182) | — | (2,527) | (2,925) | +15.7% | -7.0% |
| Gross profit |
NOT DISCLOSED
|
1,360 | — | 1,123 | 1,258 | 1,223 | — | 881 | 1,058 | +20.1% | -15.9% |
| SG&A | (407) | (196) | (393) | (390) | (401) | (389) | (380) | (383) | +0.7% | -1.9% | |
| Income tax | (208) | (269) | (158) | (199) | (182) | (154) | (102) | (150) | +46.9% | -24.3% | |
| Net income | 698 | 913 | 523 | 608 | 586 | 502 | 347 | 472 | +36.0% | -22.4% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$3.35 | — | $2.57 | $3.03 | $2.96 | — | $1.79 | $2.48 | +38.5% | -18.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,258
REVENUE-421
COST OF REVENUE+221
TO1,058
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-22 ↗