Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
+4.0%
6,684
GROSS PROFIT
+3.9%
2,729
NET INCOME
+8.1%
785
EPS (DILUTED)
+8.3%
$1.95
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,609 | 5,893 | 6,018 | 6,430 | 6,443 | 6,313 | 6,227 | 6,684 | +7.3% | +4.0% | |
| Cost of revenue |
RESTATED · WAS (3,839)
10-Q
|
(3,399) | (244) | (3,612) | (3,803) | (3,833) | (3,764) | (3,694) | (3,955) | +7.1% | +4.0% |
| Gross profit |
|
2,210 | 5,649 | 2,406 | 2,627 | 2,610 | 2,549 | 2,533 | 2,729 | +7.7% | +3.9% |
| SG&A | (525) | (155) | (687) | (696) | (665) | (674) | (707) | (683) | -3.4% | -1.9% | |
| Operating income | 1,119 | 919 | 1,013 | 1,151 | 989 | 1,155 | 1,113 | 1,253 | +12.6% | +8.9% | |
| Interest expense | -131 | -201 | -232 | -232 | -225 | -223 | -225 | -233 | — | — | |
| Income tax | (235) | (102) | (151) | (201) | (172) | (193) | (168) | (238) | +41.7% | +18.4% | |
| Net income | 760 | 598 | 637 | 726 | 603 | 742 | 723 | 785 | +8.6% | +8.1% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.88 | — | $1.58 | $1.80 | $1.49 | — | $1.79 | $1.95 | +8.9% | +8.3% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗