JCI — Three-Statement Breakdown

Quarterly TTM Annual

Income Balance Cash flow

Three-Statement Breakdown

JCI
2026-06-30 · figures in $M

REVENUE UP

Revenue rose 9.3% year over year to $6.6B, and carried a 11.3% net margin.

REVENUE +9.3%

6,614 +9.3% YoY

GROSS PROFIT +10.2%

2,474 37.4% MGN

NET INCOME +6.8%

749 11.3% MGN

EPS (DILUTED) +15.0%

$1.23 +15.0% YoY

Income statement		24-09	24-12	25-03	25-06	25-09	25-12	26-03		QoQ	YoY
Revenue	10-Q	6,248	5,426	5,676	6,052	6,442	5,797	6,142	6,614	+7.7%	+9.3%

Cost of revenue	10-Q	(3,980)	(3,500)	(3,607)	(3,806)	(4,091)	(3,723)	(3,880)	(4,140)	+6.7%	+8.8%

Gross profit	10-Q	2,268	1,926	2,069	2,246	2,351	2,074	2,262	2,474	+9.4%	+10.2%

SG&A	10-Q	(1,368)	(1,399)	(1,427)	(1,417)	(1,521)	(1,221)	(1,401)	(1,407)	+0.4%	-0.7%

Interest expense	NOT DISCLOSED 10-Q	—	(67)	(56)	(55)	—	(42)	(60)	(58)	-3.3%	+5.5%

Income tax	10-Q	(110)	(47)	(26)	(87)	(85)	(152)	(126)	(165)	+31.0%	+89.7%

Net income	10-Q	633	419	478	701	1,693	524	613	749	+22.2%	+6.8%

EPS (diluted)	NOT DISCLOSED 10-Q	—	$0.63	$0.72	$1.07	—	$0.85	$1.00	$1.23	+23.0%	+15.0%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE

FROM2,246 REVENUE+562 COST OF REVENUE-334 TO2,474

↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-29 ↗