Three-Statement Breakdown
REVENUE UP
Revenue rose 6.8% year over year to $25.0B, and carried a 14.3% net margin.
REVENUE
+6.8%
24,995
GROSS PROFIT
+7.7%
9,161
NET INCOME
+60.4%
3,579
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 24,581
10-Q
|
22,952 | 23,169 | 23,248 | 23,402 | 23,596 | 23,967 | 24,433 | 24,995 | +2.3% | +6.8% |
| Cost of revenue |
RESTATED · WAS (15,830)
10-Q
|
(14,875) | (14,944) | (14,876) | (14,893) | (15,004) | (15,227) | (15,500) | (15,834) | +2.2% | +6.3% |
| Gross profit | 8,077 | 8,225 | 8,372 | 8,509 | 8,592 | 8,740 | 8,933 | 9,161 | +2.6% | +7.7% | |
| SG&A |
RESTATED · WAS (5,284)
10-Q
|
(5,661) | (5,726) | (5,089) | (5,611) | (5,764) | (5,586) | (5,560) | (5,550) | -0.2% | -1.1% |
| Income tax |
RESTATED · WAS (410)
10-Q
|
(111) | (178) | (357) | (270) | (245) | (350) | (450) | (528) | +17.3% | +95.6% |
| Net income | 1,705 | 1,750 | 2,505 | 2,231 | 3,291 | 3,396 | 3,531 | 3,579 | +1.4% | +60.4% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM8,509
REVENUE+1,593
COST OF REVENUE-941
TO9,161
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗