Three-Statement Breakdown
REVENUE UP
Revenue rose 7.9% year over year to $1.1B, and carried a 13.3% net margin.
REVENUE
+7.9%
1,079
GROSS PROFIT
+6.0%
570
NET INCOME
+1.7%
144
EPS (DILUTED)
+3.4%
$0.30
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 832 | 823 | 1,000 | 1,026 | 913 | 906 | 1,079 | +19.0% | +7.9% | |
| Cost of revenue | (422) | (405) | (400) | (462) | (467) | (448) | (446) | (509) | +14.2% | +10.1% | |
| Gross profit |
|
494 | 427 | 422 | 538 | 559 | 465 | 461 | 570 | +23.7% | +6.0% |
| SG&A | (275) | (246) | (251) | (308) | (301) | (274) | (283) | (335) | +18.4% | +8.9% | |
| Operating income | 192 | 151 | 143 | 198 | 225 | 160 | 145 | 201 | +38.4% | +1.5% | |
| Interest expense | (7) | (5) | (6) | (7) | (8) | (7) | (9) | (9) | +6.1% | +27.2% | |
| Income tax | (48) | (40) | (32) | (50) | (54) | (38) | (29) | (46) | +56.7% | -7.9% | |
| Net income | 137 | 106 | 105 | 141 | 164 | 116 | 108 | 144 | +33.5% | +1.7% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$0.28 | — | $0.22 | $0.29 | $0.34 | — | $0.22 | $0.30 | +36.4% | +3.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM538
REVENUE+79
COST OF REVENUE-47
TO570
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗