Three-Statement Breakdown
REVENUE UP
Revenue rose 9.9% year over year to $3.9B, and carried a 13.6% net margin.
REVENUE
+9.9%
3,924
GROSS PROFIT
+9.2%
2,055
NET INCOME
+8.7%
532
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,311 | 3,389 | 3,463 | 3,570 | 3,680 | 3,761 | 3,845 | 3,924 | +2.1% | +9.9% | |
| Cost of revenue | (1,568) | (1,603) | (1,638) | (1,689) | (1,735) | (1,777) | (1,822) | (1,869) | +2.6% | +10.6% | |
| Gross profit |
|
1,743 | 1,786 | 1,825 | 1,881 | 1,945 | 1,984 | 2,023 | 2,055 | +1.6% | +9.2% |
| SG&A | (988) | (1,015) | (1,043) | (1,079) | (1,105) | (1,133) | (1,166) | (1,193) | +2.3% | +10.6% | |
| Operating income | 646 | 657 | 667 | 683 | 717 | 726 | 729 | 732 | +0.4% | +7.1% | |
| Interest expense |
NOT DISCLOSED
10-Q
|
— | (28) | (26) | (25) | (26) | (29) | (32) | (34) | +6.4% | +32.6% |
| Income tax | (162) | (164) | (166) | (170) | (176) | (174) | (171) | (167) | -2.3% | -1.6% | |
| Net income | 470 | 466 | 477 | 489 | 516 | 527 | 529 | 532 | +0.5% | +8.7% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,881
REVENUE+354
COST OF REVENUE-180
TO2,055
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗