Three-Statement Breakdown
REVENUE UP
Revenue rose 19% year over year to $2.7B, and carried a 26.8% net margin.
REVENUE
+19.2%
2,739
GROSS PROFIT
+23.8%
2,294
NET INCOME
+95.0%
734
EPS (DILUTED)
+94.9%
$6.08
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
1,256 | 1,458 | 1,807 | 1,933 | 2,097 | 2,298 | 2,739 | +19.2% |
| Cost of revenue |
|
(325) | (334) | (371) | (386) | (441) | (445) | (445) | +0.0% |
| Gross profit |
|
930 | 1,124 | 1,436 | 1,547 | 1,656 | 1,854 | 2,294 | +23.8% |
| Research & development |
|
(247) | (257) | (300) | (339) | (394) | (433) | (458) | +5.7% |
| SG&A |
|
(128) | (160) | (206) | (205) | (234) | (232) | (226) | -2.7% |
| Operating income |
|
63 | 211 | 381 | 447 | 458 | 588 | 982 | +67.1% |
| Interest expense |
|
(43) | (76) | (50) | (54) | (129) | (120) | (77) | -35.6% |
| Income tax |
|
(48) | (4) | -85 | (84) | (87) | (93) | (186) | +101.0% |
| Net income |
|
-27 | 131 | 477 | 313 | 246 | 376 | 734 | +95.0% |
| EPS (diluted) |
|
-$0.23 | $1.12 | $4.03 | $2.65 | $2.06 | $3.12 | $6.08 | +94.9% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,854
REVENUE+441
COST OF REVENUE+0
ROUNDING-1
TO2,294
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-31 ↗