Three-Statement Breakdown
NET DEBT DOWN
Net debt moved from -$248.1M to -$263.9M — the lowest of its last 8 readings.
CASH
-1.4%
284
TOTAL DEBT
-50.0%
20
NET DEBT
—
-264
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 74 | 109 | 97 | 24 | 47 | 120 | 288 | 284 | -1.4% | +1080.3% | |
| Accounts receivable | 546 | 502 | 546 | 530 | 519 | 472 | 542 | 595 | +9.7% | +12.1% | |
| Other current assets | 84 | 84 | 69 | 88 | 77 | 80 | 72 | 94 | +31.1% | +6.5% | |
| Total current assets | 735 | 721 | 734 | 698 | 664 | 695 | 926 | 1,004 | +8.4% | +43.8% | |
| Current ratio | 1.33× | 1.33× | 1.32× | 1.38× | 1.20× | 1.44× | 1.57× | 1.89× | +20.7% | +37.2% | |
| Property, plant & equipment | 4,426 | 4,505 | 4,497 | 4,590 | 4,586 | 4,504 | 4,467 | 4,440 | -0.6% | -3.3% | |
| Total assets | 5,426 | 5,491 | 5,491 | 5,551 | 5,517 | 5,470 | 5,657 | 5,736 | +1.4% | +3.3% | |
| Return on assets (annualized) | 22.7% | 19.2% | 18.6% | 19.4% | 19.6% | 16.8% | 16.8% | 24.5% | +45.1% | +26.3% | |
| Accounts payable | 99 | 92 | 84 | 86 | 82 | 63 | 94 | 81 | -13.8% | -5.5% | |
| Accrued liabilities | 77 | 70 | 69 | 69 | 74 | 70 | 68 | 70 | +2.1% | +0.3% | |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | -0.0% | -0.0% | |
| Total current liabilities | 554 | 541 | 557 | 507 | 551 | 484 | 592 | 531 | -10.2% | +4.8% | |
| Long-term debt | 40 | 40 | 40 | 150 | 65 | 20 | 20 | 0 | -100.0% | -100.0% | |
| Total liabilities | 1,250 | 1,247 | 1,256 | 1,320 | 1,253 | 1,159 | 1,257 | 1,188 | -5.5% | -10.0% | |
| Net debt | -14 | -49 | -37 | 146 | 38 | -80 | -248 | -264 | — | — | |
| Stockholders' equity | 4,176 | 4,245 | 4,235 | 4,231 | 4,263 | 4,311 | 4,400 | 4,547 | +3.4% | +7.5% | |
| Net debt / TTM EBITDA | -0.01× | -0.03× | -0.02× | 0.08× | 0.02× | -0.05× | -0.15× | -0.12× | — | — | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · NET DEBT · QoQ BRIDGE
FROM-248
TOTAL DEBT-20
CASH & EQUIVALENTS+4
TO-264
No bridge for this line yet — select Net debt to see its QoQ walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-05 ↗