Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $9.2B year over year, and carried a 9.8% net margin.
REVENUE
+0.0%
9,227
GROSS PROFIT
-2.9%
2,146
NET INCOME
-11.7%
905
EPS (DILUTED)
-4.8%
$3.20
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,002 | 7,613 | 7,734 | 9,226 | 9,678 | 6,887 | 7,558 | 9,227 | +22.1% | +0.0% | |
| Cost of revenue | (7,448) | (5,703) | (5,834) | (7,016) | (7,581) | (5,292) | (5,855) | (7,081) | +20.9% | +0.9% | |
| Gross profit |
|
2,554 | 1,910 | 1,900 | 2,209 | 2,097 | 1,595 | 1,703 | 2,146 | +26.0% | -2.9% |
| SG&A | (960) | (878) | (899) | (944) | (971) | (865) | (903) | (991) | +9.7% | +5.0% | |
| Income tax | (410) | (258) | (248) | (325) | (288) | (197) | (209) | (308) | +46.8% | -5.4% | |
| Net income | 1,283 | 845 | 810 | 1,025 | 905 | 595 | 648 | 905 | +39.7% | -11.7% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
— | $2.61 | $2.58 | $3.36 | — | $2.03 | $2.24 | $3.20 | +42.9% | -4.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,209
REVENUE+1
COST OF REVENUE-64
TO2,146
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗